• | Revenues grew 7% to $629.7 million, compared to $590.3 million in the first quarter of fiscal 2013. |
• | Cash diluted earnings per share grew 15% to $1.00, compared to $0.87 in the first quarter of fiscal 2013. |
• | GAAP diluted earnings per share were $0.87, compared to $0.59 in the first quarter of 2013. |
Investor contact: investor.relations@globalpay.com | Media contact: media.relations@globalpay.com |
Jane Elliott | Amy Corn |
770-829-8234 | 770-829-8755 |
Three Months Ended August 31, | ||||||||||
2013 | 2012 | % Change | ||||||||
(unaudited) | ||||||||||
Revenues | $ | 629,685 | $ | 590,287 | 6.7 | % | ||||
Operating expenses: | ||||||||||
Cost of service | 230,745 | 204,391 | 12.9 | % | ||||||
Sales, general and administrative | 291,556 | 281,419 | 3.6 | % | ||||||
Processing system intrusion | — | 23,989 | (100 | )% | ||||||
522,301 | 509,799 | 2.5 | % | |||||||
Operating income | 107,384 | 80,488 | 33.4 | % | ||||||
Other income (expense): | ||||||||||
Interest and other income | 3,338 | 1,983 | 68.3 | % | ||||||
Interest and other expense | (7,879 | ) | (3,545 | ) | 122.3 | % | ||||
(4,541 | ) | (1,562 | ) | 190.7 | % | |||||
Income before income taxes | 102,843 | 78,926 | 30.3 | % | ||||||
Provision for income taxes | (31,135 | ) | (24,764 | ) | 25.7 | % | ||||
Net income | 71,708 | 54,162 | 32.4 | % | ||||||
Less: Net income attributable to noncontrolling interests, net of tax | (7,065 | ) | (7,487 | ) | (5.6 | )% | ||||
Net income attributable to Global Payments | $ | 64,643 | $ | 46,675 | 38.5 | % | ||||
Earnings per share attributable to Global Payments: | ||||||||||
Basic | $ | 0.88 | $ | 0.59 | 49.2 | % | ||||
Diluted | $ | 0.87 | $ | 0.59 | 47.5 | % | ||||
Weighted average shares outstanding: | ||||||||||
Basic | 73,765 | 78,604 | ||||||||
Diluted | 74,289 | 79,043 |
Three Months Ended August 31, | ||||||||||
2013 | 2012 | % Change | ||||||||
Revenues | $ | 629,685 | $ | 590,287 | 6.7 | % | ||||
Operating expenses: | ||||||||||
Cost of service | 215,773 | 193,005 | 11.8 | % | ||||||
Sales, general and administrative | 290,060 | 280,619 | 3.4 | % | ||||||
505,833 | 473,624 | 6.8 | % | |||||||
Operating income | 123,852 | 116,663 | 6.2 | % | ||||||
Other income (expense): | ||||||||||
Interest and other income | 3,338 | 1,983 | 68.3 | % | ||||||
Interest and other expense | (7,879 | ) | (3,545 | ) | 122.3 | % | ||||
(4,541 | ) | (1,562 | ) | 190.7 | % | |||||
Income before income taxes | 119,311 | 115,101 | 3.7 | % | ||||||
Provision for income taxes | (36,686 | ) | (36,553 | ) | 0.4 | % | ||||
Net income | 82,625 | 78,548 | 5.2 | % | ||||||
Less: Net income attributable to noncontrolling interests, net of tax | (8,436 | ) | (9,752 | ) | (13.5 | )% | ||||
Net income attributable to Global Payments | $ | 74,189 | $ | 68,796 | 7.8 | % | ||||
Earnings per share attributable to Global Payments: | ||||||||||
Basic | $ | 1.01 | $ | 0.88 | 14.8 | % | ||||
Diluted | $ | 1.00 | $ | 0.87 | 14.9 | % | ||||
Weighted average shares outstanding: | ||||||||||
Basic | 73,765 | 78,604 | ||||||||
Diluted | 74,289 | 79,043 |
Three Months Ended August 31, | ||||||||||||||||||||||
2013 | 2012 | % Change | ||||||||||||||||||||
GAAP | Cash Earnings | GAAP | Cash Earnings | GAAP | Cash Earnings | |||||||||||||||||
Revenues: | ||||||||||||||||||||||
United States | $ | 363,833 | $ | 363,833 | $ | 345,898 | $ | 345,898 | 5.2 | % | 5.2 | % | ||||||||||
Canada | 86,672 | 86,672 | 80,897 | 80,897 | 7.1 | % | 7.1 | % | ||||||||||||||
North America merchant services | 450,505 | 450,505 | 426,795 | 426,795 | 5.6 | % | 5.6 | % | ||||||||||||||
Europe | 143,188 | 143,188 | 128,465 | 128,465 | 11.5 | % | 11.5 | % | ||||||||||||||
Asia-Pacific | 35,992 | 35,992 | 35,027 | 35,027 | 2.8 | % | 2.8 | % | ||||||||||||||
International merchant services | 179,180 | 179,180 | 163,492 | 163,492 | 9.6 | % | 9.6 | % | ||||||||||||||
Total revenues | $ | 629,685 | $ | 629,685 | $ | 590,287 | $ | 590,287 | 6.7 | % | 6.7 | % | ||||||||||
Operating income (loss) for segments: | ||||||||||||||||||||||
North America merchant services | $ | 69,699 | $ | 79,404 | $ | 67,217 | $ | 71,443 | 3.7 | % | 11.1 | % | ||||||||||
International merchant services | 61,541 | 68,757 | 57,140 | 65,044 | 7.7 | % | 5.7 | % | ||||||||||||||
Corporate1 | (23,856 | ) | (24,309 | ) | (43,869 | ) | (19,824 | ) | 45.6 | % | (22.6 | )% | ||||||||||
Operating income | $ | 107,384 | $ | 123,852 | $ | 80,488 | $ | 116,663 | 33.4 | % | 6.2 | % |
August 31, 2013 | May 31, 2013 | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 725,887 | $ | 680,470 | |||
Accounts receivable, net of allowances for doubtful accounts of $518 and $509, respectively | 188,633 | 189,435 | |||||
Claims receivable, net of allowances for losses of $4,248 and $3,144, respectively | 1,100 | 1,156 | |||||
Settlement processing assets | 611,602 | 259,204 | |||||
Inventory | 6,677 | 11,057 | |||||
Deferred income taxes | 6,317 | 6,485 | |||||
Prepaid expenses and other current assets | 49,852 | 66,685 | |||||
Total current assets | 1,590,068 | 1,214,492 | |||||
Goodwill | 1,047,578 | 1,044,222 | |||||
Other intangible assets, net | 387,234 | 400,848 | |||||
Property and equipment, net | 355,370 | 348,064 | |||||
Deferred income taxes | 96,646 | 95,178 | |||||
Other | 22,594 | 22,252 | |||||
Total assets | $ | 3,499,490 | $ | 3,125,056 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Lines of credit | $ | 328,487 | $ | 187,461 | |||
Current portion of long-term debt | 72,228 | 72,335 | |||||
Accounts payable and accrued liabilities | 224,100 | 262,890 | |||||
Settlement processing obligations | 400,887 | 162,558 | |||||
Income taxes payable | 19,118 | 18,870 | |||||
Total current liabilities | 1,044,820 | 704,114 | |||||
Long-term debt | 1,000,383 | 891,134 | |||||
Deferred income taxes | 173,573 | 170,723 | |||||
Other long-term liabilities | 76,025 | 72,478 | |||||
Total liabilities | 2,294,801 | 1,838,449 | |||||
Equity: | |||||||
Preferred stock, no par value; 5,000,000 shares authorized and none issued | — | — | |||||
Common stock, no par value; 200,000,000 shares authorized; 72,919,576 and 75,426,099 issued and outstanding at August 31, 2013 and May 31, 2013, respectively | — | — | |||||
Paid-in capital | 166,848 | 202,396 | |||||
Retained earnings | 917,550 | 958,751 | |||||
Accumulated other comprehensive income (loss) | (17,376 | ) | (15,062 | ) | |||
Total Global Payments shareholders’ equity | 1,067,022 | 1,146,085 | |||||
Noncontrolling interest | 137,667 | 140,522 | |||||
Total equity | 1,204,689 | 1,286,607 | |||||
Total liabilities and equity | $ | 3,499,490 | $ | 3,125,056 |
Three Months Ended August 31, | |||||||
2013 | 2012 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 71,708 | $ | 54,162 | |||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization of property and equipment | 13,981 | 12,670 | |||||
Amortization of acquired intangibles | 14,393 | 11,225 | |||||
Share-based compensation expense | 4,788 | 4,222 | |||||
Provision for operating losses and bad debts | 5,234 | 6,012 | |||||
Deferred income taxes | 5,784 | 10,273 | |||||
Other, net | (1,891 | ) | (941 | ) | |||
Changes in operating assets and liabilities, net of the effects of acquisitions: | |||||||
Accounts receivable | 802 | 3,087 | |||||
Claims receivable | (3,864 | ) | (3,272 | ) | |||
Settlement processing assets and obligations, net | (115,383 | ) | (7,839 | ) | |||
Inventory | 4,448 | (2,992 | ) | ||||
Prepaid expenses and other assets | 16,772 | (8,513 | ) | ||||
Accounts payable and other accrued liabilities | (40,207 | ) | (15,294 | ) | |||
Income taxes payable | 248 | 5,827 | |||||
Net cash provided by (used in) operating activities | (23,187 | ) | 68,627 | ||||
Cash flows from investing activities: | |||||||
Business, intangible and other asset acquisitions, net of cash acquired | — | (190 | ) | ||||
Capital expenditures | (20,263 | ) | (29,237 | ) | |||
Net decrease in financing receivables | 665 | 740 | |||||
Proceeds from sale of investment and contractual rights | 990 | — | |||||
Net cash used in investing activities | (18,608 | ) | (28,687 | ) | |||
Cash flows from financing activities: | |||||||
Net (payments) borrowings on short-term lines of credit | 141,026 | (6,137 | ) | ||||
Proceeds from issuance of long-term debt | 440,000 | 50,000 | |||||
Principal payments under long-term debt | (331,515 | ) | (30,080 | ) | |||
Proceeds from stock issued under employee stock plans | 3,998 | 4,375 | |||||
Common stock repurchased - share-based compensation plans | (4,604 | ) | (6,348 | ) | |||
Repurchase of common stock | (143,700 | ) | (3,249 | ) | |||
Tax benefit from employee share-based compensation | 1,213 | 1,733 | |||||
Distributions to noncontrolling interest | (12,482 | ) | (2,733 | ) | |||
Dividends paid | (1,456 | ) | (1,578 | ) | |||
Net cash provided by (used in) financing activities | 92,480 | 5,983 | |||||
Effect of exchange rate changes on cash | (5,268 | ) | 14,133 | ||||
Increase in cash and cash equivalents | 45,417 | 60,056 | |||||
Cash and cash equivalents, beginning of the period | 680,470 | 781,275 | |||||
Cash and cash equivalents, end of the period | $ | 725,887 | $ | 841,331 |
Three Months Ended August 31, 2013 | ||||||||||||||||
GAAP | Processing System Intrusion | Other1 | Cash Earnings Adjustments2 | Cash Earnings | ||||||||||||
Revenues | $ | 629,685 | $ | — | $ | — | $ | — | $ | 629,685 | ||||||
Operating expenses: | ||||||||||||||||
Cost of service | 230,745 | — | (579 | ) | (14,393 | ) | 215,773 | |||||||||
Sales, general and administrative | 291,556 | — | (1,496 | ) | — | 290,060 | ||||||||||
Processing system intrusion | — | — | — | — | ||||||||||||
522,301 | — | (2,075 | ) | (14,393 | ) | 505,833 | ||||||||||
Operating income | 107,384 | — | 2,075 | 14,393 | 123,852 | |||||||||||
Other income (expense): | ||||||||||||||||
Interest and other income | 3,338 | — | — | — | 3,338 | |||||||||||
Interest and other expense | (7,879 | ) | — | — | — | (7,879 | ) | |||||||||
(4,541 | ) | — | — | — | (4,541 | ) | ||||||||||
Income before income taxes | 102,843 | — | 2,075 | 14,393 | 119,311 | |||||||||||
Provision for income taxes | (31,135 | ) | — | (789 | ) | (4,762 | ) | (36,686 | ) | |||||||
Net income | 71,708 | — | 1,286 | 9,631 | 82,625 | |||||||||||
Less: Net income attributable to noncontrolling interests, net of tax | (7,065 | ) | — | — | (1,371 | ) | (8,436 | ) | ||||||||
Net income attributable to Global Payments | $ | 64,643 | $ | — | $ | 1,286 | $ | 8,260 | $ | 74,189 | ||||||
Diluted shares | 74,289 | 74,289 | ||||||||||||||
Diluted earnings per share | $ | 0.87 | $ | — | $ | 0.02 | $ | 0.11 | $ | 1.00 | ||||||
Three Months Ended August 31, 2012 | ||||||||||||||||
GAAP | Processing System Intrusion | Other1 | Cash Earnings Adjustments2 | Cash Earnings | ||||||||||||
Revenues | $ | 590,287 | $ | — | $ | — | $ | — | $ | 590,287 | ||||||
Operating expenses: | ||||||||||||||||
Cost of service | 204,391 | — | (161 | ) | (11,225 | ) | 193,005 | |||||||||
Sales, general and administrative | 281,419 | — | (800 | ) | — | 280,619 | ||||||||||
Processing System Intrusion | 23,989 | (23,989 | ) | — | — | — | ||||||||||
509,799 | (23,989 | ) | (961 | ) | (11,225 | ) | 473,624 | |||||||||
Operating income | 80,488 | 23,989 | 961 | 11,225 | 116,663 | |||||||||||
Other income (expense): | ||||||||||||||||
Interest and other income | 1,983 | — | 1,983 | |||||||||||||
Interest and other expense | (3,545 | ) | — | (3,545 | ) | |||||||||||
(1,562 | ) | — | — | — | (1,562 | ) | ||||||||||
Income before income taxes | 78,926 | 23,989 | 961 | 11,225 | 115,101 | |||||||||||
Benefit (provision) for income taxes | (24,764 | ) | (8,279 | ) | (150 | ) | (3,360 | ) | (36,553 | ) | ||||||
Net income | 54,162 | 15,710 | 811 | 7,865 | 78,548 | |||||||||||
Less: Net income attributable to noncontrolling interests, net of tax | (7,487 | ) | — | (741 | ) | (1,524 | ) | (9,752 | ) | |||||||
Net income attributable to Global Payments | $ | 46,675 | $ | 15,710 | $ | 70 | $ | 6,341 | $ | 68,796 | ||||||
Diluted shares | 79,043 | 79,043 | ||||||||||||||
Diluted earnings per share | $ | 0.59 | $ | 0.20 | $ | — | $ | 0.08 | $ | 0.87 |
Three Months Ended August 31, 2013 | |||||||||||||||
GAAP | Processing System Intrusion | Other1 | Cash Earnings Adjustments2 | Cash Earnings | |||||||||||
Revenues: | |||||||||||||||
United States | $ | 363,833 | $ | — | $ | — | $ | — | $ | 363,833 | |||||
Canada | 86,672 | — | — | — | 86,672 | ||||||||||
North America merchant services | 450,505 | — | — | — | 450,505 | ||||||||||
Europe | 143,188 | — | — | — | 143,188 | ||||||||||
Asia-Pacific | 35,992 | — | — | — | 35,992 | ||||||||||
International merchant services | 179,180 | — | — | — | 179,180 | ||||||||||
Total revenues | $ | 629,685 | $ | — | $ | — | $ | — | $ | 629,685 | |||||
Operating income (loss) for segments: | |||||||||||||||
North America merchant services | $ | 69,699 | $ | — | $ | 2,518 | $ | 7,187 | $ | 79,404 | |||||
International merchant services | 61,541 | — | 10 | 7,206 | 68,757 | ||||||||||
Corporate | (23,856 | ) | — | (453 | ) | — | (24,309 | ) | |||||||
Operating income | $ | 107,384 | $ | — | $ | 2,075 | $ | 14,393 | $ | 123,852 |
Three Months Ended August 31, 2012 | |||||||||||||||
GAAP | Processing System Intrusion | Other1 | Cash Earnings Adjustments2 | Cash Earnings | |||||||||||
Revenues: | |||||||||||||||
United States | $ | 345,898 | $ | — | $ | — | $ | — | $ | 345,898 | |||||
Canada | 80,897 | — | — | — | 80,897 | ||||||||||
North America merchant services | 426,795 | — | — | — | 426,795 | ||||||||||
Europe | 128,465 | — | — | — | 128,465 | ||||||||||
Asia-Pacific | 35,027 | — | — | — | 35,027 | ||||||||||
International merchant services | 163,492 | — | — | — | 163,492 | ||||||||||
Total revenues | $ | 590,287 | $ | — | $ | — | $ | — | $ | 590,287 | |||||
Operating income (loss) for segments: | |||||||||||||||
North America merchant services | $ | 67,217 | $ | — | $ | 905 | $ | 3,321 | $ | 71,443 | |||||
International merchant services | 57,140 | — | — | 7,904 | 65,044 | ||||||||||
Corporate | (43,869 | ) | 23,989 | 56 | — | (19,824 | ) | ||||||||
Operating income | $ | 80,488 | $ | 23,989 | $ | 961 | $ | 11,225 | $ | 116,663 |
Fiscal 2013 Actual | Fiscal 2014 Outlook | % Change FY13 | ||||||||
Revenue Outlook | ||||||||||
Total Revenues | $ | 2,376 | $2,510 to $2,560 | 6% to 8% | ||||||
EPS Outlook | ||||||||||
Cash EPS | $ | 3.65 | $3.98 to $4.05 | 9% to 11% | ||||||
Acquisition-related intangible assets, non-recurring items and processing system intrusion1 | (0.89 | ) | (0.58 | ) | 35 | % | ||||
GAAP Diluted EPS | $ | 2.76 | $3.40 to $3.47 | 23% to 26% |