• | Revenues grew 12% to $704.9 million, compared to $629.7 million in the first quarter of fiscal 2014. |
• | Cash diluted earnings per share1 grew 22% to $1.22, compared to $1.00 in the first quarter of fiscal 2014. |
• | GAAP diluted earnings per share were $1.10, compared to $0.87 in the first quarter of 2014. |
Investor contact: investor.relations@globalpay.com | Media contact: media.relations@globalpay.com |
Jane Elliott | Amy Corn |
770-829-8234 | 770-829-8755 |
Three Months Ended August 31, | ||||||||||
2014 | 2013 | % Change | ||||||||
(unaudited) | ||||||||||
Revenues | $ | 704,895 | $ | 629,685 | 11.9 | % | ||||
Operating expenses: | ||||||||||
Cost of service | 259,839 | 230,745 | 12.6 | % | ||||||
Sales, general and administrative | 320,658 | 291,556 | 10.0 | % | ||||||
580,497 | 522,301 | 11.1 | % | |||||||
Operating income | 124,398 | 107,384 | 15.8 | % | ||||||
Other income (expense): | ||||||||||
Interest and other income | 1,192 | 3,338 | (64.3 | )% | ||||||
Interest and other expense | (11,010 | ) | (7,879 | ) | 39.7 | % | ||||
(9,818 | ) | (4,541 | ) | 116.2 | % | |||||
Income before income taxes | 114,580 | 102,843 | 11.4 | % | ||||||
Provision for income taxes | (30,146 | ) | (31,135 | ) | (3.2 | )% | ||||
Net income | 84,434 | 71,708 | 17.7 | % | ||||||
Less: Net income attributable to noncontrolling interests, net of income tax | (9,068 | ) | (7,065 | ) | 28.4 | % | ||||
Net income attributable to Global Payments | $ | 75,366 | $ | 64,643 | 16.6 | % | ||||
Earnings per share attributable to Global Payments: | ||||||||||
Basic | $ | 1.11 | $ | 0.88 | 26.1 | % | ||||
Diluted | $ | 1.10 | $ | 0.87 | 26.4 | % | ||||
Weighted average shares outstanding: | ||||||||||
Basic | 68,146 | 73,765 | ||||||||
Diluted | 68,617 | 74,289 |
Three Months Ended August 31, | ||||||||||
2014 | 2013 | % Change | ||||||||
Revenues | $ | 704,895 | $ | 629,685 | 11.9 | % | ||||
Operating expenses: | ||||||||||
Cost of service | 241,985 | 215,773 | 12.1 | % | ||||||
Sales, general and administrative | 323,599 | 290,060 | 11.6 | % | ||||||
565,584 | 505,833 | 11.8 | % | |||||||
Operating income | 139,311 | 123,852 | 12.5 | % | ||||||
Other income (expense): | ||||||||||
Interest and other income | 1,192 | 3,338 | (64.3 | )% | ||||||
Interest and other expense | (11,010 | ) | (7,879 | ) | 39.7 | % | ||||
(9,818 | ) | (4,541 | ) | 116.2 | % | |||||
Income before income taxes | 129,493 | 119,311 | 8.5 | % | ||||||
Provision for income taxes | (35,430 | ) | (36,686 | ) | (3.4 | )% | ||||
Net income | 94,063 | 82,625 | 13.8 | % | ||||||
Less: Net income attributable to noncontrolling interests, net of income tax | (10,303 | ) | (8,436 | ) | 22.1 | % | ||||
Net income attributable to Global Payments | $ | 83,760 | $ | 74,189 | 12.9 | % | ||||
Earnings per share attributable to Global Payments: | ||||||||||
Basic | $ | 1.23 | $ | 1.01 | 21.8 | % | ||||
Diluted | $ | 1.22 | $ | 1.00 | 22.0 | % | ||||
Weighted average shares outstanding: | ||||||||||
Basic | 68,146 | 73,765 | ||||||||
Diluted | 68,617 | 74,289 |
Three Months Ended August 31, | ||||||||||||||||||||||
2014 | 2013 | % Change | ||||||||||||||||||||
GAAP | Cash Earnings | GAAP | Cash Earnings | GAAP | Cash Earnings | |||||||||||||||||
Revenues: | ||||||||||||||||||||||
United States | $ | 414,042 | $ | 414,042 | $ | 363,833 | $ | 363,833 | 13.8 | % | 13.8 | % | ||||||||||
Canada | 89,965 | 89,965 | 86,672 | 86,672 | 3.8 | % | 3.8 | % | ||||||||||||||
North America merchant services | 504,007 | 504,007 | 450,505 | 450,505 | 11.9 | % | 11.9 | % | ||||||||||||||
Europe | 162,787 | 162,787 | 143,188 | 143,188 | 13.7 | % | 13.7 | % | ||||||||||||||
Asia-Pacific | 38,101 | 38,101 | 35,992 | 35,992 | 5.9 | % | 5.9 | % | ||||||||||||||
International merchant services | 200,888 | 200,888 | 179,180 | 179,180 | 12.1 | % | 12.1 | % | ||||||||||||||
Total revenues | $ | 704,895 | $ | 704,895 | $ | 629,685 | $ | 629,685 | 11.9 | % | 11.9 | % | ||||||||||
Operating income (loss) for segments: | ||||||||||||||||||||||
North America merchant services | $ | 77,937 | $ | 89,315 | $ | 69,699 | $ | 79,404 | 11.8 | % | 12.5 | % | ||||||||||
International merchant services | 73,602 | 77,137 | 61,541 | 68,757 | 19.6 | % | 12.2 | % | ||||||||||||||
Corporate | (27,141 | ) | (27,141 | ) | (23,856 | ) | (24,309 | ) | (13.8 | )% | (11.7 | )% | ||||||||||
Operating income | $ | 124,398 | $ | 139,311 | $ | 107,384 | $ | 123,852 | 15.8 | % | 12.5 | % |
August 31, 2014 | May 31, 2014 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 595,884 | $ | 581,872 | |||
Accounts receivable, net of allowances for doubtful accounts of $531 and $401, respectively | 206,641 | 214,574 | |||||
Claims receivable, net | 758 | 809 | |||||
Settlement processing assets | 1,141,608 | 780,917 | |||||
Inventory | 5,660 | 6,636 | |||||
Deferred income taxes | 12,793 | 12,963 | |||||
Prepaid expenses and other current assets | 43,380 | 45,673 | |||||
Total current assets | 2,006,724 | 1,643,444 | |||||
Goodwill | 1,324,374 | 1,337,285 | |||||
Other intangible assets, net | 511,265 | 535,173 | |||||
Property and equipment, net | 363,415 | 369,753 | |||||
Deferred income taxes | 100,813 | 101,928 | |||||
Other | 32,765 | 31,067 | |||||
Total assets | $ | 4,339,356 | $ | 4,018,650 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Lines of credit | $ | 652,157 | $ | 440,128 | |||
Current portion of long-term debt | 31,250 | 17,677 | |||||
Accounts payable and accrued liabilities | 248,639 | 290,106 | |||||
Settlement processing obligations | 634,061 | 451,317 | |||||
Income taxes payable | 13,390 | 12,390 | |||||
Total current liabilities | 1,579,497 | 1,211,618 | |||||
Long-term debt | 1,388,750 | 1,376,002 | |||||
Deferred income taxes | 209,941 | 209,099 | |||||
Other long-term liabilities | 90,655 | 89,132 | |||||
Total liabilities | 3,268,843 | 2,885,851 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
Preferred stock, no par value; 5,000,000 shares authorized and none issued | — | — | |||||
Common stock, no par value; 200,000,000 shares authorized; 67,672,753 issued and outstanding at August 31, 2014 and 68,845,643 issued and outstanding at May 31, 2014 | — | — | |||||
Paid-in capital | 139,141 | 183,023 | |||||
Retained earnings | 822,461 | 815,980 | |||||
Accumulated other comprehensive loss | (19,351 | ) | (1,776 | ) | |||
Total Global Payments shareholders’ equity | 942,251 | 997,227 | |||||
Noncontrolling interests | 128,262 | 135,572 | |||||
Total equity | 1,070,513 | 1,132,799 | |||||
Total liabilities and equity | $ | 4,339,356 | $ | 4,018,650 |
Three Months Ended August 31, | |||||||
2014 | 2013 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 84,434 | $ | 71,708 | |||
Adjustments to reconcile net income to net cash used in operating activities: | |||||||
Depreciation and amortization of property and equipment | 16,712 | 13,981 | |||||
Amortization of acquired intangibles | 17,854 | 14,393 | |||||
Share-based compensation expense | 4,066 | 4,788 | |||||
Provision for operating losses and bad debts | 4,308 | 5,234 | |||||
Deferred income taxes | 3,705 | 5,784 | |||||
Other, net | (755 | ) | (1,891 | ) | |||
Changes in operating assets and liabilities, net of the effects of acquisitions: | |||||||
Accounts receivable | 7,933 | 802 | |||||
Claims receivable | (2,742 | ) | (3,864 | ) | |||
Settlement processing assets and obligations, net | (179,462 | ) | (115,383 | ) | |||
Inventory | 981 | 4,448 | |||||
Prepaid expenses and other assets | 644 | 16,772 | |||||
Accounts payable and other accrued liabilities | (22,151 | ) | (40,207 | ) | |||
Income taxes payable | 1,000 | 248 | |||||
Net cash used in operating activities | (63,473 | ) | (23,187 | ) | |||
Cash flows from investing activities: | |||||||
Business, intangible and other asset acquisitions, net of cash acquired | (4,773 | ) | — | ||||
Capital expenditures | (18,157 | ) | (20,263 | ) | |||
Principal collections on financing receivables | 219 | 665 | |||||
Net proceeds from sales of investments and business | 10,528 | 990 | |||||
Net cash used in investing activities | (12,183 | ) | (18,608 | ) | |||
Cash flows from financing activities: | |||||||
Net borrowings on short-term lines of credit | 212,029 | 141,026 | |||||
Proceeds from issuance of long-term debt | 390,000 | 440,000 | |||||
Principal payments under long-term debt | (363,679 | ) | (331,515 | ) | |||
Repurchase of common stock | (132,283 | ) | (143,700 | ) | |||
Proceeds from stock issued under share-based compensation plans | 12,588 | 3,998 | |||||
Common stock repurchased - share-based compensation plans | (15,105 | ) | (4,604 | ) | |||
Tax benefit from share-based compensation plans | 3,154 | 1,213 | |||||
Distributions to noncontrolling interests | (11,249 | ) | (12,482 | ) | |||
Dividends paid | (1,370 | ) | (1,456 | ) | |||
Net cash provided by financing activities | 94,085 | 92,480 | |||||
Effect of exchange rate changes on cash | (4,417 | ) | (5,268 | ) | |||
Increase in cash and cash equivalents | 14,012 | 45,417 | |||||
Cash and cash equivalents, beginning of period | 581,872 | 680,470 | |||||
Cash and cash equivalents, end of period | $ | 595,884 | $ | 725,887 |
Three Months Ended August 31, 2014 | |||||||||||||
GAAP | Other1 | Cash Earnings Adjustments2 | Cash Earnings | ||||||||||
Revenues | $ | 704,895 | $ | — | $ | — | $ | 704,895 | |||||
Operating expenses: | |||||||||||||
Cost of service | 259,839 | — | (17,854 | ) | 241,985 | ||||||||
Sales, general and administrative | 320,658 | 2,941 | — | 323,599 | |||||||||
580,497 | 2,941 | (17,854 | ) | 565,584 | |||||||||
Operating income | 124,398 | (2,941 | ) | 17,854 | 139,311 | ||||||||
Other income (expense): | |||||||||||||
Interest and other income | 1,192 | — | — | 1,192 | |||||||||
Interest and other expense | (11,010 | ) | — | — | (11,010 | ) | |||||||
(9,818 | ) | — | — | (9,818 | ) | ||||||||
Income (loss) before income taxes | 114,580 | (2,941 | ) | 17,854 | 129,493 | ||||||||
(Provision) benefit for income taxes | (30,146 | ) | 588 | (5,872 | ) | (35,430 | ) | ||||||
Net income (loss) | 84,434 | (2,353 | ) | 11,982 | 94,063 | ||||||||
Less: Net income attributable to noncontrolling interests, net of income tax | (9,068 | ) | — | (1,235 | ) | (10,303 | ) | ||||||
Net income (loss) attributable to Global Payments | $ | 75,366 | $ | (2,353 | ) | $ | 10,747 | $ | 83,760 | ||||
Diluted shares | 68,617 | 68,617 | |||||||||||
Diluted earnings (loss) per share | $ | 1.10 | $ | (0.03 | ) | $ | 0.15 | $ | 1.22 | ||||
Three Months Ended August 31, 2013 | |||||||||||||
GAAP | Other1 | Cash Earnings Adjustments2 | Cash Earnings | ||||||||||
Revenues | $ | 629,685 | $ | — | $ | — | $ | 629,685 | |||||
Operating expenses: | |||||||||||||
Cost of service | 230,745 | (579 | ) | (14,393 | ) | 215,773 | |||||||
Sales, general and administrative | 291,556 | (1,496 | ) | — | 290,060 | ||||||||
522,301 | (2,075 | ) | (14,393 | ) | 505,833 | ||||||||
Operating income | 107,384 | 2,075 | 14,393 | 123,852 | |||||||||
Other income (expense): | |||||||||||||
Interest and other income | 3,338 | — | — | 3,338 | |||||||||
Interest and other expense | (7,879 | ) | — | — | (7,879 | ) | |||||||
(4,541 | ) | — | — | (4,541 | ) | ||||||||
Income (loss) before income taxes | 102,843 | 2,075 | 14,393 | 119,311 | |||||||||
(Provision) benefit for income taxes | (31,135 | ) | (789 | ) | (4,762 | ) | (36,686 | ) | |||||
Net income (loss) | 71,708 | 1,286 | 9,631 | 82,625 | |||||||||
Less: Net income attributable to noncontrolling interests, net of income tax | (7,065 | ) | — | (1,371 | ) | (8,436 | ) | ||||||
Net income (loss) attributable to Global Payments | $ | 64,643 | $ | 1,286 | $ | 8,260 | $ | 74,189 | |||||
Diluted shares | 74,289 | 74,289 | |||||||||||
Diluted earnings (loss) per share | $ | 0.87 | $ | 0.02 | $ | 0.11 | $ | 1.00 |
Three Months Ended August 31, | |||||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||||
GAAP | Other1 | Cash Earnings Adjustments2 | Cash Earnings | GAAP | Other1 | Cash Earnings Adjustments2 | Cash Earnings | ||||||||||||||||||
Revenues: | |||||||||||||||||||||||||
United States | $ | 414,042 | $ | — | $ | — | $ | 414,042 | $ | 363,833 | $ | — | $ | — | $ | 363,833 | |||||||||
Canada | 89,965 | — | — | 89,965 | 86,672 | — | — | 86,672 | |||||||||||||||||
North America merchant services | 504,007 | — | — | 504,007 | 450,505 | — | — | 450,505 | |||||||||||||||||
Europe | 162,787 | — | — | 162,787 | 143,188 | — | — | 143,188 | |||||||||||||||||
Asia-Pacific | 38,101 | — | — | 38,101 | 35,992 | — | — | 35,992 | |||||||||||||||||
International merchant services | 200,888 | — | — | 200,888 | 179,180 | — | — | 179,180 | |||||||||||||||||
Total revenues | $ | 704,895 | $ | — | $ | — | $ | 704,895 | $ | 629,685 | $ | — | $ | — | $ | 629,685 | |||||||||
Operating income (loss) for segments: | |||||||||||||||||||||||||
North America merchant services | $ | 77,937 | $ | — | $ | 11,378 | $ | 89,315 | $ | 69,699 | $ | 2,518 | $ | 7,187 | $ | 79,404 | |||||||||
International merchant services | 73,602 | (2,941 | ) | 6,476 | 77,137 | 61,541 | 10 | 7,206 | 68,757 | ||||||||||||||||
Corporate | (27,141 | ) | — | — | (27,141 | ) | (23,856 | ) | (453 | ) | — | (24,309 | ) | ||||||||||||
Operating income (loss) | $ | 124,398 | $ | (2,941 | ) | $ | 17,854 | $ | 139,311 | $ | 107,384 | $ | 2,075 | $ | 14,393 | $ | 123,852 |
Fiscal 2014 Actual | Fiscal 2015 Outlook | % Change FY14 | |||||||
Revenue Outlook | |||||||||
Total Revenues | $2.55 | $2.74 to $2.79 | 7% to 9% | ||||||
EPS Outlook | |||||||||
Cash EPS | $4.12 | $4.65 to $4.75 | 13% to 15% | ||||||
Acquisition-related intangibles assets, non-recurring items and processing system intrusion1 | (0.75 | ) | (0.76 | ) | 1 | % | |||
GAAP Diluted EPS | $3.37 | $3.89 to $3.99 | 15% to 18% |