• | Revenues grew 10% to $697.3 million, compared to $634.1 million in the second quarter of fiscal 2014. |
• | Cash diluted earnings per share1 grew 19% to $1.27, compared to $1.07 in the second quarter of fiscal 2014. |
• | GAAP diluted earnings per share were $1.10, compared to $1.02 in the second quarter of fiscal 2014. |
Investor contact: investor.relations@globalpay.com | Media contact: media.relations@globalpay.com |
Jane Elliott | Amy Corn |
770-829-8234 | 770-829-8755 |
Three Months Ended November 30, | Six Months Ended November 30, | ||||||||||||||||||||
2014 | 2013 | % Change | 2014 | 2013 | % Change | ||||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||||||
Revenues | $ | 697,291 | $ | 634,122 | 10.0 | % | $ | 1,402,186 | $ | 1,263,807 | 10.9 | % | |||||||||
Operating expenses: | |||||||||||||||||||||
Cost of service | 257,796 | 235,170 | 9.6 | % | 517,635 | 465,915 | 11.1 | % | |||||||||||||
Sales, general and administrative | 315,511 | 294,045 | 7.3 | % | 636,169 | 585,601 | 8.6 | % | |||||||||||||
Processing system intrusion | — | (7,000 | ) | (100.0 | )% | — | (7,000 | ) | (100.0 | )% | |||||||||||
573,307 | 522,215 | 9.8 | % | 1,153,804 | 1,044,516 | 10.5 | % | ||||||||||||||
Operating income | 123,984 | 111,907 | 10.8 | % | 248,382 | 219,291 | 13.3 | % | |||||||||||||
Other income (expense): | |||||||||||||||||||||
Interest and other income | 1,282 | 5,288 | (75.8 | )% | 2,474 | 8,626 | (71.3 | )% | |||||||||||||
Interest and other expense | (10,350 | ) | (8,025 | ) | 29.0 | % | (21,360 | ) | (15,904 | ) | 34.3 | % | |||||||||
(9,068 | ) | (2,737 | ) | 231.3 | % | (18,886 | ) | (7,278 | ) | 159.5 | % | ||||||||||
Income before income taxes | 114,916 | 109,170 | 5.3 | % | 229,496 | 212,013 | 8.2 | % | |||||||||||||
Provision for income taxes | (29,660 | ) | (29,313 | ) | 1.2 | % | (59,806 | ) | (60,448 | ) | (1.1 | )% | |||||||||
Net income | 85,256 | 79,857 | 6.8 | % | 169,690 | 151,565 | 12.0 | % | |||||||||||||
Less: Net income attributable to noncontrolling interests, net of income tax | (10,475 | ) | (5,960 | ) | 75.8 | % | (19,543 | ) | (13,025 | ) | 50.0 | % | |||||||||
Net income attributable to Global Payments | $ | 74,781 | $ | 73,897 | 1.2 | % | $ | 150,147 | $ | 138,540 | 8.4 | % | |||||||||
Earnings per share attributable to Global Payments: | |||||||||||||||||||||
Basic | $ | 1.11 | $ | 1.02 | 8.8 | % | $ | 2.22 | $ | 1.90 | 16.8 | % | |||||||||
Diluted | $ | 1.10 | $ | 1.02 | 7.8 | % | $ | 2.20 | $ | 1.88 | 17.0 | % | |||||||||
Weighted average shares outstanding: | |||||||||||||||||||||
Basic | 67,377 | 72,174 | 67,764 | 72,974 | |||||||||||||||||
Diluted | 67,737 | 72,706 | 68,179 | 73,504 |
Three Months Ended November 30, | Six Months Ended November 30, | ||||||||||||||||||||
2014 | 2013 | % Change | 2014 | 2013 | % Change | ||||||||||||||||
Revenues | $ | 697,291 | $ | 634,122 | 10.0 | % | $ | 1,402,186 | $ | 1,263,807 | 10.9 | % | |||||||||
Operating expenses: | |||||||||||||||||||||
Cost of service | 239,533 | 220,610 | 8.6 | % | 481,518 | 436,383 | 10.3 | % | |||||||||||||
Sales, general and administrative | 315,511 | 290,697 | 8.5 | % | 639,110 | 580,757 | 10.0 | % | |||||||||||||
555,044 | 511,307 | 8.6 | % | 1,120,628 | 1,017,140 | 10.2 | % | ||||||||||||||
Operating income | 142,247 | 122,815 | 15.8 | % | 281,558 | 246,667 | 14.1 | % | |||||||||||||
Other income (expense): | |||||||||||||||||||||
Interest and other income | 1,282 | 3,165 | (59.5 | )% | 2,474 | 6,503 | (62.0 | )% | |||||||||||||
Interest and other expense | (10,350 | ) | (8,025 | ) | 29.0 | % | (21,360 | ) | (15,904 | ) | 34.3 | % | |||||||||
(9,068 | ) | (4,860 | ) | 86.6 | % | (18,886 | ) | (9,401 | ) | 100.9 | % | ||||||||||
Income before income taxes | 133,179 | 117,955 | 12.9 | % | 262,672 | 237,266 | 10.7 | % | |||||||||||||
Provision for income taxes | (35,520 | ) | (32,873 | ) | 8.1 | % | (70,950 | ) | (69,559 | ) | 2.0 | % | |||||||||
Net income | 97,659 | 85,082 | 14.8 | % | 191,722 | 167,707 | 14.3 | % | |||||||||||||
Less: Net income attributable to noncontrolling interests, net of income tax | (11,648 | ) | (7,197 | ) | 61.8 | % | (21,951 | ) | (15,633 | ) | 40.4 | % | |||||||||
Net income attributable to Global Payments | $ | 86,011 | $ | 77,885 | 10.4 | % | $ | 169,771 | $ | 152,074 | 11.6 | % | |||||||||
Earnings per share attributable to Global Payments: | |||||||||||||||||||||
Basic | $ | 1.28 | $ | 1.08 | 18.5 | % | $ | 2.51 | $ | 2.08 | 20.7 | % | |||||||||
Diluted | $ | 1.27 | $ | 1.07 | 18.7 | % | $ | 2.49 | $ | 2.07 | 20.3 | % | |||||||||
Weighted average shares outstanding: | |||||||||||||||||||||
Basic | 67,377 | 72,174 | 67,764 | 72,974 | |||||||||||||||||
Diluted | 67,737 | 72,706 | 68,179 | 73,504 |
Three Months Ended November 30, | ||||||||||||||||||||||
2014 | 2013 | % Change | ||||||||||||||||||||
GAAP | Cash Earnings | GAAP | Cash Earnings | GAAP | Cash Earnings | |||||||||||||||||
Revenues: | ||||||||||||||||||||||
United States | $ | 404,784 | $ | 404,784 | $ | 361,793 | $ | 361,793 | 11.9 | % | 11.9 | % | ||||||||||
Canada | 83,992 | 83,992 | 85,240 | 85,240 | (1.5 | )% | (1.5 | )% | ||||||||||||||
North America merchant services | 488,776 | 488,776 | 447,033 | 447,033 | 9.3 | % | 9.3 | % | ||||||||||||||
Europe | 159,974 | 159,974 | 146,866 | 146,866 | 8.9 | % | 8.9 | % | ||||||||||||||
Asia-Pacific | 48,541 | 48,541 | 40,223 | 40,223 | 20.7 | % | 20.7 | % | ||||||||||||||
International merchant services | 208,515 | 208,515 | 187,089 | 187,089 | 11.5 | % | 11.5 | % | ||||||||||||||
Total revenues | $ | 697,291 | $ | 697,291 | $ | 634,122 | $ | 634,122 | 10.0 | % | 10.0 | % | ||||||||||
Operating income (loss) for segments: | ||||||||||||||||||||||
North America merchant services | $ | 74,246 | $ | 85,419 | $ | 70,437 | $ | 77,621 | 5.4 | % | 10.0 | % | ||||||||||
International merchant services | 76,443 | 83,533 | 62,467 | 69,843 | 22.4 | % | 19.6 | % | ||||||||||||||
Corporate1 | (26,705 | ) | (26,705 | ) | (20,997 | ) | (24,649 | ) | 27.2 | % | 8.3 | % | ||||||||||
Operating income | $ | 123,984 | $ | 142,247 | $ | 111,907 | $ | 122,815 | 10.8 | % | 15.8 | % |
Six Months Ended November 30, | ||||||||||||||||||||||
2014 | 2013 | % Change | ||||||||||||||||||||
GAAP | Cash Earnings | GAAP | Cash Earnings | GAAP | Cash Earnings | |||||||||||||||||
Revenues: | ||||||||||||||||||||||
United States | $ | 818,825 | $ | 818,825 | $ | 725,626 | $ | 725,626 | 12.8 | % | 12.8 | % | ||||||||||
Canada | 173,957 | 173,957 | 171,912 | 171,912 | 1.2 | % | 1.2 | % | ||||||||||||||
North America merchant services | 992,782 | 992,782 | 897,538 | 897,538 | 10.6 | % | 10.6 | % | ||||||||||||||
Europe | 322,762 | 322,762 | 290,054 | 290,054 | 11.3 | % | 11.3 | % | ||||||||||||||
Asia-Pacific | 86,642 | 86,642 | 76,215 | 76,215 | 13.7 | % | 13.7 | % | ||||||||||||||
International merchant services | 409,404 | 409,404 | 366,269 | 366,269 | 11.8 | % | 11.8 | % | ||||||||||||||
Total revenues | $ | 1,402,186 | $ | 1,402,186 | $ | 1,263,807 | $ | 1,263,807 | 10.9 | % | 10.9 | % | ||||||||||
Operating income (loss) for segments: | ||||||||||||||||||||||
North America merchant services | $ | 152,183 | $ | 174,734 | $ | 140,136 | $ | 157,025 | 8.6 | % | 11.3 | % | ||||||||||
International merchant services | 150,045 | 160,670 | 124,008 | 138,600 | 21.0 | % | 15.9 | % | ||||||||||||||
Corporate1 | (53,846 | ) | (53,846 | ) | (44,853 | ) | (48,958 | ) | 20.0 | % | 10.0 | % | ||||||||||
Operating income | $ | 248,382 | $ | 281,558 | $ | 219,291 | $ | 246,667 | 13.3 | % | 14.1 | % |
November 30, 2014 | May 31, 2014 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 644,469 | $ | 581,872 | |||
Accounts receivable, net of allowances for doubtful accounts of $469 and $401, respectively | 197,053 | 214,574 | |||||
Claims receivable, net | 577 | 809 | |||||
Settlement processing assets | 1,122,321 | 780,917 | |||||
Inventory | 8,002 | 6,636 | |||||
Deferred income taxes | 12,761 | 12,963 | |||||
Prepaid expenses and other current assets | 40,072 | 45,673 | |||||
Total current assets | 2,025,255 | 1,643,444 | |||||
Goodwill | 1,483,615 | 1,337,285 | |||||
Other intangible assets, net | 542,992 | 535,173 | |||||
Property and equipment, net | 362,809 | 369,753 | |||||
Deferred income taxes | 95,161 | 101,928 | |||||
Other | 31,755 | 31,067 | |||||
Total assets | $ | 4,541,587 | $ | 4,018,650 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Lines of credit | $ | 530,721 | $ | 440,128 | |||
Current portion of long-term debt | 46,875 | 17,677 | |||||
Accounts payable and accrued liabilities | 303,008 | 290,106 | |||||
Settlement processing obligations | 781,262 | 451,317 | |||||
Income taxes payable | 14,267 | 12,390 | |||||
Total current liabilities | 1,676,133 | 1,211,618 | |||||
Long-term debt | 1,554,125 | 1,376,002 | |||||
Deferred income taxes | 200,848 | 209,099 | |||||
Other long-term liabilities | 88,245 | 89,132 | |||||
Total liabilities | 3,519,351 | 2,885,851 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
Preferred stock, no par value; 5,000,000 shares authorized and none issued | — | — | |||||
Common stock, no par value; 200,000,000 shares authorized; 67,031,081 issued and outstanding at November 30, 2014 and 68,845,643 issued and outstanding at May 31, 2014 | — | — | |||||
Paid-in capital | 144,419 | 183,023 | |||||
Retained earnings | 852,972 | 815,980 | |||||
Accumulated other comprehensive loss | (102,726 | ) | (1,776 | ) | |||
Total Global Payments shareholders’ equity | 894,665 | 997,227 | |||||
Noncontrolling interests | 127,571 | 135,572 | |||||
Total equity | 1,022,236 | 1,132,799 | |||||
Total liabilities and equity | $ | 4,541,587 | $ | 4,018,650 |
Six Months Ended November 30, | |||||||
2014 | 2013 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 169,690 | $ | 151,565 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization of property and equipment | 33,055 | 28,439 | |||||
Amortization of acquired intangibles | 36,117 | 28,953 | |||||
Share-based compensation expense | 9,145 | 11,965 | |||||
Provision for operating losses and bad debts | 7,432 | 10,249 | |||||
Deferred income taxes | (982 | ) | 6,073 | ||||
Other, net | (387 | ) | (4,345 | ) | |||
Changes in operating assets and liabilities, net of the effects of acquisitions: | |||||||
Accounts receivable | 17,521 | (6,353 | ) | ||||
Claims receivable | (4,881 | ) | (6,567 | ) | |||
Settlement processing assets and obligations, net | (13,778 | ) | 204,307 | ||||
Inventory | (1,506 | ) | 2,237 | ||||
Prepaid expenses and other assets | 5,409 | 5,761 | |||||
Accounts payable and other accrued liabilities | (31,503 | ) | (21,845 | ) | |||
Income taxes payable | 1,604 | 1,244 | |||||
Net cash provided by operating activities | 226,936 | 411,683 | |||||
Cash flows from investing activities: | |||||||
Business, intangible and other asset acquisitions, net of cash acquired | (223,651 | ) | (2,324 | ) | |||
Capital expenditures | (33,290 | ) | (41,178 | ) | |||
Principal collections on financing receivables | 219 | 1,328 | |||||
Net proceeds from sales of investments and business | 10,528 | 3,102 | |||||
Net cash used in investing activities | (246,194 | ) | (39,072 | ) | |||
Cash flows from financing activities: | |||||||
Net borrowings on short-term lines of credit | 90,593 | 259,047 | |||||
Proceeds from issuance of long-term debt | 1,080,000 | 810,000 | |||||
Principal payments under long-term debt | (872,679 | ) | (779,380 | ) | |||
Repurchase of common stock | (179,724 | ) | (250,183 | ) | |||
Proceeds from stock issued under share-based compensation plans | 17,099 | 27,366 | |||||
Common stock repurchased - share-based compensation plans | (15,705 | ) | (5,260 | ) | |||
Tax benefit from share-based compensation plans | 3,599 | 4,415 | |||||
Distributions to noncontrolling interests | (15,485 | ) | (15,593 | ) | |||
Dividends paid | (2,693 | ) | (2,894 | ) | |||
Net cash provided by financing activities | 105,005 | 47,518 | |||||
Effect of exchange rate changes on cash | (23,150 | ) | (3,766 | ) | |||
Increase in cash and cash equivalents | 62,597 | 416,363 | |||||
Cash and cash equivalents, beginning of the period | 581,872 | 680,470 | |||||
Cash and cash equivalents, end of the period | $ | 644,469 | $ | 1,096,833 |
Three Months Ended November 30, 2014 | ||||||||||||||||
GAAP | Processing System Intrusion | Other | Cash Earnings Adjustments3 | Cash Earnings | ||||||||||||
Revenues | $ | 697,291 | $ | — | $ | — | $ | — | $ | 697,291 | ||||||
Operating expenses: | ||||||||||||||||
Cost of service | 257,796 | — | — | (18,263 | ) | 239,533 | ||||||||||
Sales, general and administrative | 315,511 | — | — | — | 315,511 | |||||||||||
Processing system intrusion | — | — | — | — | — | |||||||||||
573,307 | — | — | (18,263 | ) | 555,044 | |||||||||||
Operating income | 123,984 | — | — | 18,263 | 142,247 | |||||||||||
Other income (expense): | ||||||||||||||||
Interest and other income | 1,282 | — | — | — | 1,282 | |||||||||||
Interest and other expense | (10,350 | ) | — | — | — | (10,350 | ) | |||||||||
(9,068 | ) | — | — | — | (9,068 | ) | ||||||||||
Income before income taxes | 114,916 | — | — | 18,263 | 133,179 | |||||||||||
Provision for income taxes | (29,660 | ) | — | — | (5,860 | ) | (35,520 | ) | ||||||||
Net income | 85,256 | — | — | 12,403 | 97,659 | |||||||||||
Less: Net income attributable to noncontrolling interests, net of income tax | (10,475 | ) | — | — | (1,173 | ) | (11,648 | ) | ||||||||
Net income attributable to Global Payments | $ | 74,781 | $ | — | $ | — | $ | 11,230 | $ | 86,011 | ||||||
Diluted shares | 67,737 | 67,737 | ||||||||||||||
Diluted earnings per share | $ | 1.10 | $ | — | $ | — | $ | 0.17 | $ | 1.27 | ||||||
Three Months Ended November 30, 2013 | ||||||||||||||||
GAAP | Processing System Intrusion1 | Other2 | Cash Earnings Adjustments3 | Cash Earnings | ||||||||||||
Revenues | $ | 634,122 | $ | — | $ | — | $ | — | $ | 634,122 | ||||||
Operating expenses: | ||||||||||||||||
Cost of service | 235,170 | — | — | (14,560 | ) | 220,610 | ||||||||||
Sales, general and administrative | 294,045 | — | (3,348 | ) | — | 290,697 | ||||||||||
Processing system intrusion | (7,000 | ) | 7,000 | — | — | — | ||||||||||
522,215 | 7,000 | (3,348 | ) | (14,560 | ) | 511,307 | ||||||||||
Operating income | 111,907 | (7,000 | ) | 3,348 | 14,560 | 122,815 | ||||||||||
Other income (expense): | ||||||||||||||||
Interest and other income | 5,288 | — | (2,123 | ) | — | 3,165 | ||||||||||
Interest and other expense | (8,025 | ) | — | — | — | (8,025 | ) | |||||||||
(2,737 | ) | — | (2,123 | ) | — | (4,860 | ) | |||||||||
Income (loss) before income taxes | 109,170 | (7,000 | ) | 1,225 | 14,560 | 117,955 | ||||||||||
(Provision for) benefit from income taxes | (29,313 | ) | 2,393 | (1,145 | ) | (4,808 | ) | (32,873 | ) | |||||||
Net income (loss) | 79,857 | (4,607 | ) | 80 | 9,752 | 85,082 | ||||||||||
Less: Net income attributable to noncontrolling interests, net of income tax | (5,960 | ) | — | — | (1,237 | ) | (7,197 | ) | ||||||||
Net income (loss) attributable to Global Payments | $ | 73,897 | $ | (4,607 | ) | $ | 80 | $ | 8,515 | $ | 77,885 | |||||
Diluted shares | 72,706 | 72,706 | ||||||||||||||
Diluted earnings (loss) per share | $ | 1.02 | $ | (0.07 | ) | $ | — | $ | 0.12 | $ | 1.07 |
Six Months Ended November 30, 2014 | ||||||||||||||||
GAAP | Processing System Intrusion | Other2 | Cash Earnings Adjustments3 | Cash Earnings | ||||||||||||
Revenues | $ | 1,402,186 | $ | — | $ | — | $ | — | $ | 1,402,186 | ||||||
Operating expenses: | ||||||||||||||||
Cost of service | 517,635 | — | — | (36,117 | ) | 481,518 | ||||||||||
Sales, general and administrative | 636,169 | — | 2,941 | — | 639,110 | |||||||||||
Processing system intrusion | — | — | — | — | — | |||||||||||
1,153,804 | — | 2,941 | (36,117 | ) | 1,120,628 | |||||||||||
Operating income | 248,382 | — | (2,941 | ) | 36,117 | 281,558 | ||||||||||
Other income (expense): | ||||||||||||||||
Interest and other income | 2,474 | — | — | — | 2,474 | |||||||||||
Interest and other expense | (21,360 | ) | — | — | — | (21,360 | ) | |||||||||
(18,886 | ) | — | — | — | (18,886 | ) | ||||||||||
Income (loss) before income taxes | 229,496 | — | (2,941 | ) | 36,117 | 262,672 | ||||||||||
(Provision for) benefit from income taxes | (59,806 | ) | — | 588 | (11,732 | ) | (70,950 | ) | ||||||||
Net income (loss) | 169,690 | — | (2,353 | ) | 24,385 | 191,722 | ||||||||||
Less: Net income attributable to noncontrolling interests, net of income tax | (19,543 | ) | — | — | (2,408 | ) | (21,951 | ) | ||||||||
Net income (loss) attributable to Global Payments | $ | 150,147 | $ | — | $ | (2,353 | ) | $ | 21,977 | $ | 169,771 | |||||
Diluted shares | 68,179 | 68,179 | ||||||||||||||
Diluted earnings (loss) per share | $ | 2.20 | $ | — | $ | (0.03 | ) | $ | 0.32 | $ | 2.49 | |||||
Six Months Ended November 30, 2013 | ||||||||||||||||
GAAP | Processing System Intrusion1 | Other2 | Cash Earnings Adjustments3 | Cash Earnings | ||||||||||||
Revenues | $ | 1,263,807 | $ | — | $ | — | $ | — | $ | 1,263,807 | ||||||
Operating expenses: | ||||||||||||||||
Cost of service | 465,915 | — | (579 | ) | (28,953 | ) | 436,383 | |||||||||
Sales, general and administrative | 585,601 | — | (4,844 | ) | — | 580,757 | ||||||||||
Processing system intrusion | (7,000 | ) | 7,000 | — | — | — | ||||||||||
1,044,516 | 7,000 | (5,423 | ) | (28,953 | ) | 1,017,140 | ||||||||||
Operating income | 219,291 | (7,000 | ) | 5,423 | 28,953 | 246,667 | ||||||||||
Other income (expense): | ||||||||||||||||
Interest and other income | 8,626 | — | (2,123 | ) | — | 6,503 | ||||||||||
Interest and other expense | (15,904 | ) | — | — | — | (15,904 | ) | |||||||||
(7,278 | ) | — | (2,123 | ) | — | (9,401 | ) | |||||||||
Income (loss) before income taxes | 212,013 | (7,000 | ) | 3,300 | 28,953 | 237,266 | ||||||||||
(Provision for) benefit from income taxes | (60,448 | ) | 2,393 | (1,934 | ) | (9,570 | ) | (69,559 | ) | |||||||
Net income (loss) | 151,565 | (4,607 | ) | 1,366 | 19,383 | 167,707 | ||||||||||
Less: Net income attributable to noncontrolling interests, net of income tax | (13,025 | ) | — | — | (2,608 | ) | (15,633 | ) | ||||||||
Net income (loss) attributable to Global Payments | $ | 138,540 | $ | (4,607 | ) | $ | 1,366 | $ | 16,775 | $ | 152,074 | |||||
Diluted shares | 73,504 | 73,504 | ||||||||||||||
Diluted earnings (loss) per share | $ | 1.88 | $ | (0.07 | ) | $ | 0.02 | $ | 0.24 | $ | 2.07 |
Three Months Ended November 30, | |||||||||||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||||||||||
GAAP | Processing System Intrusion | Other | Cash Earnings Adjustments3 | Cash Earnings | GAAP | Processing System Intrusion1 | Other2 | Cash Earnings Adjustments3 | Cash Earnings | ||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||
United States | $ | 404,784 | $ | — | $ | — | $ | — | $ | 404,784 | $ | 361,793 | $ | — | $ | — | $ | — | $ | 361,793 | |||||||||||
Canada | 83,992 | — | — | — | 83,992 | 85,240 | — | — | — | 85,240 | |||||||||||||||||||||
North America merchant services | 488,776 | — | — | — | 488,776 | 447,033 | — | — | — | 447,033 | |||||||||||||||||||||
Europe | 159,974 | — | — | — | 159,974 | 146,866 | — | — | — | 146,866 | |||||||||||||||||||||
Asia-Pacific | 48,541 | — | — | — | 48,541 | 40,223 | — | — | — | 40,223 | |||||||||||||||||||||
International merchant services | 208,515 | — | — | — | 208,515 | 187,089 | — | — | — | 187,089 | |||||||||||||||||||||
Total revenues | $ | 697,291 | $ | — | $ | — | $ | — | $ | 697,291 | $ | 634,122 | $ | — | $ | — | $ | — | $ | 634,122 | |||||||||||
Operating income (loss) for segments: | |||||||||||||||||||||||||||||||
North America merchant services | $ | 74,246 | $ | — | $ | — | $ | 11,173 | $ | 85,419 | $ | 70,437 | $ | — | $ | — | $ | 7,184 | $ | 77,621 | |||||||||||
International merchant services | 76,443 | — | — | 7,090 | 83,533 | 62,467 | — | — | 7,376 | 69,843 | |||||||||||||||||||||
Corporate | (26,705 | ) | — | — | — | (26,705 | ) | (20,997 | ) | (7,000 | ) | 3,348 | — | (24,649 | ) | ||||||||||||||||
Operating income (loss) | $ | 123,984 | $ | — | $ | — | $ | 18,263 | $ | 142,247 | $ | 111,907 | $ | (7,000 | ) | $ | 3,348 | $ | 14,560 | $ | 122,815 |
Six Months Ended November 30, | |||||||||||||||||||||||||||||||
2014 | 2013 | ||||||||||||||||||||||||||||||
GAAP | Processing System Intrusion | Other2 | Cash Earnings Adjustments3 | Cash Earnings | GAAP | Processing System Intrusion1 | Other2 | Cash Earnings Adjustments3 | Cash Earnings | ||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||
United States | $ | 818,825 | $ | — | $ | — | $ | — | $ | 818,825 | $ | 725,626 | $ | — | $ | — | $ | — | $ | 725,626 | |||||||||||
Canada | 173,957 | — | — | — | 173,957 | 171,912 | — | — | — | 171,912 | |||||||||||||||||||||
North America merchant services | 992,782 | — | — | — | 992,782 | 897,538 | — | — | — | 897,538 | |||||||||||||||||||||
Europe | 322,762 | — | — | — | 322,762 | 290,054 | — | — | — | 290,054 | |||||||||||||||||||||
Asia-Pacific | 86,642 | — | — | — | 86,642 | 76,215 | — | — | — | 76,215 | |||||||||||||||||||||
International merchant services | 409,404 | — | — | — | 409,404 | 366,269 | — | — | — | 366,269 | |||||||||||||||||||||
Total revenues | $ | 1,402,186 | $ | — | $ | — | $ | — | $ | 1,402,186 | $ | 1,263,807 | $ | — | $ | — | $ | — | $ | 1,263,807 | |||||||||||
Operating income (loss) for segments: | |||||||||||||||||||||||||||||||
North America merchant services | $ | 152,183 | $ | — | $ | — | $ | 22,551 | $ | 174,734 | $ | 140,136 | $ | — | $ | 2,518 | $ | 14,371 | $ | 157,025 | |||||||||||
International merchant services | 150,045 | — | (2,941 | ) | 13,566 | 160,670 | 124,008 | — | 10 | 14,582 | 138,600 | ||||||||||||||||||||
Corporate | (53,846 | ) | — | — | — | (53,846 | ) | (44,853 | ) | (7,000 | ) | 2,895 | — | (48,958 | ) | ||||||||||||||||
Operating income (loss) | $ | 248,382 | $ | — | $ | (2,941 | ) | $ | 36,117 | $ | 281,558 | $ | 219,291 | $ | (7,000 | ) | $ | 5,423 | $ | 28,953 | $ | 246,667 |
Fiscal 2014 Actual | Fiscal 2015 Outlook | % Change FY14 | |||||||
Revenue Outlook | |||||||||
Total Revenues | $2.55 | $2.75 to $2.80 | 8% to 10% | ||||||
EPS Outlook | |||||||||
Cash EPS | $4.12 | $4.75 to $4.83 | 15% to 17% | ||||||
Acquisition-related intangibles assets, non-recurring items and processing system intrusion1 | (0.75 | ) | (0.76 | ) | 1 | % | |||
GAAP Diluted EPS | $3.37 | $3.99 to $4.07 | 18% to 21% |