Exhibit 99.1

 

LOGO

Global Payments Reports First Quarter Earnings for Fiscal 2013

Obtains Commitments for New Financing

Reaffirms Fiscal 2013 Outlook

ATLANTA, September 27, 2012 — Global Payments Inc. (NYSE: GPN), a leading, worldwide provider of electronic transaction processing solutions, today announced results for its fiscal first quarter ended August 31, 2012.

First Quarter 2013 Summary

 

   

Revenue grew 9% to $590.3 million compared to $542.8 million in the first quarter of 2012.

 

   

Cash diluted earnings per share1 were $0.87 compared to $0.88 in the first quarter of 2012.

 

   

GAAP diluted earnings per share were $0.59, compared to $0.79 in the first quarter of 2012, and included processing system intrusion charges of $0.20.

 

   

On a constant currency basis, revenue and cash diluted earnings per share grew 12% and 3%, respectively.

Chairman and CEO Paul R. Garcia said, “We are executing on our fiscal 2013 goals and initiatives while we make steady progress on the data intrusion remediation. We anticipate closing our two previously announced acquisitions, the remaining 44 percent ownership interest in our Asia-Pacific joint venture and the U.S. based Accelerated Payment Technologies business, in the second quarter. These transactions support our strategy of driving long-term growth and shareholder value.

“Also, in keeping with the company’s strategy to provide comprehensive payment options to our customers, we are pleased to announce the recent signing of an agreement with Discover Financial Services to offer PayPal acceptance to our extensive U.S. merchant base,” continued Mr. Garcia.

 

 

1 

See Schedule 2 for Cash Earnings and Schedules 6 and 7 for Reconciliations of Cash Earnings to GAAP.

 

 

1


Acquisition Closings and Funding

Global Payments anticipates closing the Accelerated Payment Technologies (APT) acquisition for $413 million in October. APT is an innovative provider of fully-integrated payment technology solutions for small to medium sized merchants. APT markets its products and services primarily through a network of 700 value-added resellers (VARs) covering over 30 different vertical markets. In addition, the company anticipates closing the previously announced acquisition of the remaining 44% ownership interest in the Asia-Pacific joint venture for $242 million during the second quarter.

In the coming days, the company expects to close a new five-year senior unsecured term loan facility of as much as $700 million, and an increase in its existing senior unsecured revolving credit facility of as much as $150 million. The company has received commitments from a syndicate of lenders and this new financing has been arranged by Bank of America Merrill Lynch, PNC Capital Markets and Regions Capital Markets.

David Mangum, Senior Executive Vice President, Chief Financial Officer, stated, “I am particularly pleased with our new financing arrangements which provide for capital flexibility to pursue our growth strategies. This will allow us to deploy substantial capital for further organic growth, future acquisitions and on-going share repurchases.”

Share Repurchase Update

Through September 26, 2012, the company repurchased 280,000 shares at an average price of $42.12 per share for a total of $11.8 million. Under the current $150 million share repurchase authorization, $138.2 million remains available.

2013 Outlook

The company’s full-year financial expectations have been updated to incorporate the anticipated closings of the two acquisitions and the new financing.

For the full-year of fiscal 2013, the company continues to expect annual revenue of $2,360 million to $2,400 million, or 7% to 9% growth over fiscal 2012. On a partial year basis, the company expects the APT transaction to add approximately 50 basis points of incremental cash operating margin to the total company for fiscal 2013. Annual expectations for fiscal 2013 diluted earnings per share on a cash basis remain unchanged at $3.59 to $3.66, or growth of 2% to 4% over fiscal 2012. On a constant currency basis, the company continues to expect revenue to grow 8% to 10% and diluted earnings per share on a cash basis to grow 4% to 6%.

 

 

2


Annual fiscal 2013 GAAP diluted earnings per share has been updated to include purchase price amortization related to the APT acquisition; we now anticipate the range for annual GAAP diluted earnings per share to be $2.99 to $3.06 (See Schedule 8 for more detail).

Both cash and GAAP diluted earnings per share expectations exclude the impact of any potential future share repurchases and the full-year impact of all remediation costs.

Conference Call

Global Payments will hold a conference call today, September 27, 2012 at 5:00 p.m. EDT to discuss financial results and business highlights. Callers may access the conference call via the investor relations page of the company’s website at www.globalpaymentsinc.com by clicking the “Webcast” button; or callers in North America may dial 1-888-895-3550 and callers outside North America may dial 1-706-758-8809. The pass code is “GPN.” A replay of the call may be accessed through the Global Payments’ website through October 10, 2012.

About Global Payments

Global Payments Inc. (NYSE:GPN) is a leading provider of electronic transaction processing services for merchants, Independent Sales Organizations (ISOs), financial institutions, government agencies and multi-national corporations located throughout the United States, Canada, Europe and the Asia-Pacific region. Global Payments, a Fortune 1000 company, offers a comprehensive line of processing solutions for credit and debit cards, business-to-business purchasing cards, gift cards, electronic check conversion and check guarantee, verification and recovery including electronic check services, as well as terminal management. Visit www.globalpaymentsinc.com for more information about the company and its services.

This announcement and comments made by Global Payments’ management during the conference call may contain certain forward-looking statements within the meaning of the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including revenue and earnings estimates and management’s expectations regarding future events and developments, are forward-looking statements and are subject to significant risks and uncertainties. Important factors that may cause actual events or results to differ materially from those anticipated by such forward-looking statements include the following: the effect on our results of operations of the remediation efforts resulting from the unauthorized access to our processing system announced in March 2012, and the impact on our results of operations; foreign currency risks which become increasingly relevant as we expand internationally, the effect of current domestic and worldwide economic conditions, including sovereign insolvency situations and a decline in the value of the U.S. dollar, and future performance and integration of acquisitions including APT, and other risks detailed in the company’s SEC filings, including the most recently filed Form Form 10-K, as applicable. The company undertakes no obligation to revise any of these statements to reflect future circumstances or the occurrence of unanticipated events.

 

Investor contact:    investor.relations@globalpay.com                    

Media contact:    media.relations@globalpay.com

Jane Elliott

770-829-8234

 

Kay Sharpton

770-829-8870

  

Amy Corn

770-829-8755

 

 

3


SCHEDULE 1

GAAP CONSOLIDATED STATEMENTS OF INCOME

GLOBAL PAYMENTS INC. AND SUBSIDIARIES

(In thousands, except per share data)

 

 

     Three Months Ended August 31,        
     2012     2011     % Change  
     (unaudited)        

Revenues

   $ 590,287      $ 542,771        9

Operating expenses:

      

Cost of service

     204,391        191,536        7

Sales, general and administrative

     281,419        242,625        16

Processing system intrusion

     23,989        —          NM   
  

 

 

   

 

 

   
     509,799        434,161        17
  

 

 

   

 

 

   

Operating income

     80,488        108,610        (26 %) 

Other income (expense):

      

Interest and other income

     1,983        2,501        (21 %) 

Interest and other expense

     (3,545     (4,087     (13 %) 
  

 

 

   

 

 

   
     (1,562     (1,586     (2 %) 
  

 

 

   

 

 

   

Income before income taxes

     78,926        107,024        (26 %) 

Provision for income taxes

     (24,764     (34,943     (29 %) 
  

 

 

   

 

 

   

Net income

     54,162        72,081        (25 %) 

Less: Net income attributable to noncontrolling interests, net of tax

     (7,487     (8,107     (8 %) 
  

 

 

   

 

 

   

Net income attributable to Global Payments

   $ 46,675      $ 63,974        (27 %) 
  

 

 

   

 

 

   

Earnings per share attributable to Global Payments:

      

Basic

   $ 0.59      $ 0.80        (26 %) 

Diluted

   $ 0.59      $ 0.79        (25 %) 

Weighted average shares outstanding:

      

Basic

     78,604        80,076     

Diluted

     79,043        80,831     

NM - Not Meaningful


SCHEDULE 2

CASH EARNINGS ATTRIBUTABLE TO GLOBAL PAYMENTS

GLOBAL PAYMENTS INC. AND SUBSIDIARIES

(In thousands, except per share data)

 

 

     Three Months Ended August 31,        
     2012     2011     % Change  

Revenues

   $ 590,287      $ 542,771        9

Operating expenses:

      

Cost of service

     193,005        178,893        8

Sales, general and administrative

     280,619        242,625        16
  

 

 

   

 

 

   
     473,624        421,518        12
  

 

 

   

 

 

   

Operating income

     116,663        121,253        (4 %) 

Other income (expense):

      

Interest and other income

     1,983        2,501        (21 %) 

Interest and other expense

     (3,545     (4,087     (13 %) 
  

 

 

   

 

 

   
     (1,562     (1,586     (2 %) 
  

 

 

   

 

 

   

Income before income taxes

     115,101        119,667        (4 %) 

Provision for income taxes

     (36,553     (38,682     (6 %) 
  

 

 

   

 

 

   

Net income

     78,548        80,985        (3 %) 

Less: Net income attributable to noncontrolling interests, net of tax

     (9,752     (10,172     (4 %) 
  

 

 

   

 

 

   

Net income attributable to Global Payments

   $ 68,796      $ 70,813        (3 %) 
  

 

 

   

 

 

   

Basic earnings per share

   $ 0.88      $ 0.88        0
  

 

 

   

 

 

   

Diluted earnings per share

   $ 0.87      $ 0.88        (1 %) 
  

 

 

   

 

 

   

Weighted average shares outstanding:

      

Basic

     78,604        80,076     

Diluted

     79,043        80,831     

NM - Not Meaningful

See Schedule 6 for a reconciliation of cash earnings from continuing operations to GAAP.


SCHEDULE 3

SEGMENT INFORMATION

GLOBAL PAYMENTS INC. AND SUBSIDIARIES

(In thousands)

 

 

     Three Months Ended August 31,        
     2012     2011     % Change  
     GAAP     Cash
Earnings
    GAAP     Cash
Earnings
    GAAP     Cash
Earnings
 

Revenues:

            

United States

   $ 345,898      $ 345,898      $ 287,425      $ 287,425        20     20

Canada

     80,897        80,897        91,221        91,221        (11 %)      (11 %) 
  

 

 

   

 

 

   

 

 

   

 

 

     

North America merchant services

     426,795        426,795        378,646        378,646        13     13

Europe

     128,465        128,465        129,414        129,414        (1 %)      (1 %) 

Asia-Pacific

     35,027        35,027        34,711        34,711        1     1
  

 

 

   

 

 

   

 

 

   

 

 

     

International merchant services

     163,492        163,492        164,125        164,125        (0 %)      (0 %) 
  

 

 

   

 

 

   

 

 

   

 

 

     

Total revenues

   $ 590,287      $ 590,287      $ 542,771      $ 542,771        9     9
  

 

 

   

 

 

   

 

 

   

 

 

     

Operating income:

            

North America merchant services

   $ 67,217      $ 71,443      $ 71,758      $ 74,616        (6 %)      (4 %) 

International merchant services

     57,140        65,044        55,658        65,443        3     (1 %) 

Corporate1

     (43,869     (19,824     (18,806     (18,806     (133 %)      (5 %) 
  

 

 

   

 

 

   

 

 

   

 

 

     

Operating income

   $ 80,488      $ 116,663      $ 108,610      $ 121,253        (26 %)      (4 %) 
  

 

 

   

 

 

   

 

 

   

 

 

     

 

1 

August 31, 2012 GAAP amounts include processing system intrusion costs of $24.0 million

See Schedule 7 for reconciliation of cash earnings segment information to GAAP.


SCHEDULE 4

CONSOLIDATED BALANCE SHEETS

GLOBAL PAYMENTS INC. AND SUBSIDIARIES

(In thousands)

 

 

     August 31,
2012
     May 31,
2012
 
     (unaudited)         

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 841,331       $ 781,275   

Accounts receivable, net of allowances for doubtful accounts of $1,032 and $532, respectively

     179,875         182,962   

Claims receivable, net of allowance for losses of $3,784 and $3,435, respectively

     1,082         1,029   

Settlement processing assets

     236,384         217,994   

Inventory

     12,839         9,864   

Deferred income taxes

     25,691         21,969   

Prepaid expenses and other current assets

     39,679         33,646   
  

 

 

    

 

 

 

Total current assets

     1,336,881         1,248,739   
  

 

 

    

 

 

 

Goodwill

     740,891         724,687   

Other intangible assets, net of accumulated amortization of $251,829 and $235,296, respectively

     284,625         290,188   

Property and equipment, net of accumulated depreciation of $177,228 and $161,911, respectively

     324,005         305,848   

Deferred income taxes

     96,558         97,235   

Other

     22,532         21,446   
  

 

 

    

 

 

 

Total assets

   $ 2,805,492       $ 2,688,143   
  

 

 

    

 

 

 

LIABILITIES AND EQUITY

     

Current liabilities:

     

Lines of credit

   $ 209,254       $ 215,391   

Current portion of long-term debt

     47,541         76,420   

Accounts payable and accrued liabilities

     300,270         316,313   

Commitment to purchase redeemable noncontrolling interest

     242,000         —     

Settlement processing obligations

     228,771         216,878   

Income taxes payable

     18,110         12,283   
  

 

 

    

 

 

 

Total current liabilities

     1,045,946         837,285   
  

 

 

    

 

 

 

Long-term debt

     285,464         236,565   

Deferred income taxes

     124,096         106,644   

Other long-term liabilities

     66,966         62,306   
  

 

 

    

 

 

 

Total liabilities

     1,522,472         1,242,800   
  

 

 

    

 

 

 

Commitments and contingencies

     

Redeemable noncontrolling interest

     —           144,422   

Equity:

     

Preferred stock, no par value; 5,000,000 shares authorized and none issued

     —           —     

Common stock, no par value; 200,000,000 shares authorized; 78,819,988 and 78,551,297 issued and outstanding at August 31, 2012 and May 31, 2012, respectively.

     

Paid-in capital

     258,084         358,728   

Retained earnings

     889,370         843,456   

Accumulated other comprehensive income (loss)

     1,498         (30,000
  

 

 

    

 

 

 

Total Global Payments shareholders’ equity

     1,148,952         1,172,184   
  

 

 

    

 

 

 

Noncontrolling interest

     134,068         128,737   
  

 

 

    

 

 

 

Total equity

     1,283,020         1,300,921   
  

 

 

    

 

 

 

Total liabilities and equity

   $ 2,805,492       $ 2,688,143   
  

 

 

    

 

 

 


SCHEDULE 5

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

GLOBAL PAYMENTS INC. AND SUBSIDIARIES

(In thousands)

 

 

     Three Months Ended August 31,  
     2012     2011  

Cash flows from operating activities:

    

Net income

   $ 54,162      $ 72,081   

Adjustments to reconcile net income to net cash used in operating activities:

    

Depreciation and amortization of property and equipment

     12,670        11,573   

Amortization of acquired intangibles

     11,225        12,643   

Provision for operating losses and bad debts

     6,012        6,812   

Share-based compensation expense

     4,222        3,978   

Deferred income taxes

     10,273        7,831   

Other, net

     (941     441   

Changes in operating assets and liabilities, net of the effects of acquisitions:

    

Accounts receivable

     3,087        (10,812

Claims receivable

     (3,272     (4,591

Settlement processing assets and obligations, net

     (7,839     (687,180

Inventory

     (2,992     (2,861

Prepaid expenses and other assets

     (8,513     2,153   

Accounts payable and other accrued liabilities

     (15,294     (27,589

Income taxes payable

     5,827        9,643   
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     68,627        (605,878
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Business, intangible and other asset acquisitions, net of cash acquired

     (190     —     

Capital expenditures

     (29,237     (12,151

Net decrease in financing receivables

     740        583   
  

 

 

   

 

 

 

Net cash used in investing activities

     (28,687     (11,568
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Net (payments) borrowings on short-term lines of credit

     (6,137     40,327   

Proceeds from issuance of long-term debt

     50,000        71,029   

Principal payments under long-term debt

     (30,080     (44,295

Proceeds from stock issued under employee stock plans

     4,375        (2,836

Common stock repurchased - share-based compensation plans

     (6,348     —     

Tax benefit from employee share-based compensation

     1,733        1,420   

Repurchase of common stock

     (3,249     (73,222

Distribution to noncontrolling interests

     (2,733     (2,471

Dividends paid

     (1,578     (1,613
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     5,983        (11,661
  

 

 

   

 

 

 

Effect of exchange rate changes on cash

     14,133        (1,226
  

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     60,056        (630,333

Cash and cash equivalents, beginning of period

     781,275        1,354,285   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 841,331      $ 723,952   
  

 

 

   

 

 

 


SCHEDULE 6

RECONCILIATION OF QUARTERLY CASH EARNINGS ATTRIBUTABLE TO GLOBAL PAYMENTS TO GAAP

GLOBAL PAYMENTS INC. AND SUBSIDIARIES

(In thousands, except per share data)

 

 

     Three Months Ended August 31, 2012  
     GAAP     Processing
System
Intrusion
    Other2     Cash  Earnings
Adjustments1
    Cash Earnings  

Revenues

   $ 590,287      $ —        $ —        $ —        $ 590,287   

Operating expenses:

          

Cost of service

     204,391        —          (161     (11,225     193,005   

Sales, general and administrative

     281,419        —          (800     —          280,619   

Processing system intrusion

     23,989        (23,989     —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     509,799        (23,989     (961     (11,225     473,624   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     80,488        23,989        961        11,225        116,663   

Other income (expense):

          

Interest and other income

     1,983        —          —          —          1,983   

Interest and other expense

     (3,545     —          —          —          (3,545
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (1,562     —          —          —          (1,562
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     78,926        23,989        961        11,225        115,101   

Provision for income taxes

     (24,764     (8,279     (150     (3,360     (36,553
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     54,162        15,710        811        7,865        78,548   

Less: Net income attributable to noncontrolling interests, net of tax

     (7,487     —          (741     (1,524     (9,752
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Global Payments

   $ 46,675      $ 15,710      $ 70      $ 6,341      $ 68,796   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted shares

     79,043              79,043   

Diluted earnings per share

   $ 0.59      $ 0.20      $ —        $ 0.08      $ 0.87   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended August 31, 2011  
     GAAP    

 

   

 

    Cash  Earnings
Adjustments1
    Cash Earnings  

Revenues

   $ 542,771          $ —        $ 542,771   

Operating expenses:

          

Cost of service

     191,536            (12,643     178,893   

Sales, general and administrative

     242,625            —          242,625   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     434,161            (12,643     421,518   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     108,610            12,643        121,253   

Other income (expense):

          

Interest and other income

     2,501            —          2,501   

Interest and other expense

     (4,087         —          (4,087
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (1,586         —          (1,586
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     107,024            12,643        119,667   

Provision for income taxes

     (34,943         (3,739     (38,682
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     72,081            8,904        80,985   

Less: Net income attributable to noncontrolling interests, net of tax

     (8,107         (2,065     (10,172
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Global Payments

   $ 63,974          $ 6,839      $ 70,813   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted shares

     80,831              80,831   

Diluted earnings per share

   $ 0.79      $ —        $ —        $ 0.09      $ 0.88   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Represents adjustments to cost of service to exclude acquisition intangible amortization expense from continuing operations and the related income tax benefit.

2 

Represents one-time charges primarily related to employee termination benefits and the August 2012 net income attributable to our Asia-Pacific redeemable noncontrolling interest.

We supplemented our reporting of net income and the related earnings per share information determined in accordance with GAAP by reporting net income and the related earnings per share for the three months ended August 31, 2012 and 2011 on a “cash earnings” basis in this earnings release as a measure to help evaluate performance. We calculated August 31,2012 net income and earnings per share on a cash basis by excluding costs related to the processing system intrusion, acquisition intangible amortization and one-time charges related to employee termination benefits. We also adjusted the net income attributable to noncontrolling interests to include the August 2012 net income attributable to our Asia-Pacific redeemable noncontrolling interest. We calculated August 31, 2011 net income and earnings per share on a cash basis by excluding acquisition intangible amortization from our results. We exclude these charges in order to more clearly focus on the factors we believe are pertinent to the daily management of our operations. Our net income and earnings per share reported on a cash earnings basis should be considered in addition to, and not as a substitute for, net income and earnings per share determined in accordance with GAAP. Our measures of net income and earnings per share on a cash earnings basis reflect management’s judgment of particular items, and may not be comparable to similarly titled measures reported by other companies.


SCHEDULE 7

RECONCILIATION OF CASH EARNINGS SEGMENT INFORMATION TO GAAP

GLOBAL PAYMENTS INC. AND SUBSIDIARIES

(In thousands)

 

 

     Three Months Ended August 31, 2012  
     GAAP     Processing
System
Intrusion
     Other2      Cash  Earnings
Adjustments1
     Cash Earnings  
Revenues:              

United States

   $ 345,898      $ —         $ —         $ —         $ 345,898   

Canada

     80,897        —           —           —           80,897   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

North America merchant services

     426,795        —           —           —           426,795   

Europe

     128,465        —           —           —           128,465   

Asia-Pacific

     35,027        —           —           —           35,027   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

International merchant services

     163,492        —           —           —           163,492   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

   $ 590,287      $ —         $ —         $ —         $ 590,287   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 
Operating income:              

North America merchant services

   $ 67,217      $ —         $ 905       $ 3,321       $ 71,443   

International merchant services

     57,140        —           —           7,904         65,044   

Corporate

     (43,869     23,989         56         —           (19,824
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

   $ 80,488      $ 23,989       $ 961       $ 11,225       $ 116,663   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 
     Three Months Ended August 31, 2011  
     GAAP                   Cash  Earnings
Adjustments1
     Cash Earnings  
Revenues:              

United States

   $ 287,425            $ —         $ 287,425   

Canada

     91,221              —           91,221   
  

 

 

         

 

 

    

 

 

 

North America merchant services

     378,646              —           378,646   

Europe

     129,414              —           129,414   

Asia-Pacific

     34,711              —           34,711   
  

 

 

         

 

 

    

 

 

 

International merchant services

     164,125              —           164,125   
  

 

 

         

 

 

    

 

 

 

Total revenues

   $ 542,771            $ —         $ 542,771   
  

 

 

         

 

 

    

 

 

 
Operating income:              

North America merchant services

   $ 71,758            $ 2,858       $ 74,616   

International merchant services

     55,658              9,785         65,443   

Corporate

     (18,806           —           (18,806
  

 

 

         

 

 

    

 

 

 

Operating income

   $ 108,610            $ 12,643       $ 121,253   
  

 

 

         

 

 

    

 

 

 

 

1

Represents acquisition intangible amortization expense.

2

Represents one-time charges primarily related to employee termination benefits.


SCHEDULE 8

OUTLOOK SUMMARY

GLOBAL PAYMENTS INC. AND SUBSIDIARIES

(In millions, except per share data)

 

 

     Fiscal 2012
Actual
    Fiscal 2013
Outlook
  % Change
FY12
Revenue Outlook       

Constant currency1

   $ 2,204      $2,385 to $2,425   8% to 10%

Foreign currency impact2

     NA      ($25)  
  

 

 

   

 

 

 

Total Revenues

   $ 2,204      $2,360 to $2,400   7% to 9%
EPS Outlook       

Constant currency1

   $ 3.53      $3.67 to $3.74   4% to 6%

Foreign currency impact2

     NA      ($0.08)  
  

 

 

   

 

 

 

Cash EPS

   $ 3.53      $3.59 to $3.66   2% to 4%

Acquisition-related intangibles and non-recurring items 3

     (0.48   ($0.60)   25%

Processing system intrusion

     (0.68   TBD*   NM
  

 

 

   

 

 

 

GAAP Diluted EPS

   $ 2.37      $2.99 to $3.06   26% to 29%
  

 

 

   

 

 

 

We supplement our fiscal 2013 outlook of total revenues and earnings per share information determined in accordance with GAAP by reporting revenues and earnings per share on a “constant currency” basis in this earnings release as a measure to help evaluate performance. We calculated revenues and earnings per share on a constant currency basis by converting our fiscal 2013 expected revenues and expenses at fiscal 2012 exchange rates. We exclude the impact of exchange rate fluctuations in order to more clearly focus on the factors we believe are pertinent to the daily management of our operations, and our management uses constant currency measures to evaluate the impact of operational business decisions. Our revenues and earnings per share reported on a constant currency basis should be considered in addition to, and not as a substitute for, revenues and earnings per share determined in accordance with GAAP. Our measures of revenues and earnings per share on a constant currency basis reflect management’s judgment of particular items, and may not be comparable to similarly titled measures reported by other companies.

 

1 

Reflects current period and forecasted results on a pro forma basis as if foreign currency rates did not change from the comparable prior year period.

2 

Reflects the impact of actual and forecasted changes in foreign currency rates from the comparable prior year period.

3 

Fiscal 2013 reflects $0.56 of acquisition-related intangibles and $0.04 of non-recurring items. Acquisition-related intangibles accounted for $0.35 in fiscal 2012 and non-recurring items $0.13.

* Not able to accurately estimate 2013 charges for processing system intrusion, remediation, true-ups, etc. We currently anticipate that such additional costs may be $55 to $65 million in fiscal 2013 and includes $24 million recorded in first quarter fiscal 2013. We anticipate that we may receive additional insurance recoveries of up to $28 million.

NA=Not Applicable

NM=Not Meaningful